County Profile for Delaware - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 260,838,750 Total Charges 1,700,757,477
Fixed Assets 173,255,989 Contract Allowance 1,256,539,629
Other Assets 64,760,796 Operating Revenue 444,217,848
Total Assets 498,855,535 Operating Expenses 380,958,269
Current Liabilities 49,406,436 Operating Margin 63,259,579
Long Term Liabilities 136,496,168 Other Income 35,237,710
Total Equity 312,952,931 Other Expense 0
Total Liabilities and Equity 498,855,535 Net Profit or Loss 98,497,289

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,528 Revenue per Bed $1,446,964 Revenue per Person $444,217,848
Net Margin per Discharge $3,493 Net Margin per Bed $206,057 Net Margin per Person $63,259,579
Net Profit per Discharge $5,439 Net Profit per Bed $320,838 Net Profit per Person $98,497,289
Net Fixed Assets per Discharge $9,566 Net Fixed Assets per Bed $564,352 Net Fixed Assets per Bed $173,255,989
Long Term Debt per Discharge $7,537 Long Term Debt per Bed $444,613 Long Term Debt per Person $136,496,168
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 342 Net Fixed Assets 448 Population Estimate 1,151
Total Revenue 374 Long Term Liabilities 378 Total Patient Discharges 381
Net Margin 126 Total Patient Beds 435
Net Profit or Loss 142

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 59,962,823 178,420,007 0.3361
31 Intensive Care Unit 13,821,005 56,622,388 0.2441
32 Coronary Care Unit 3,651,946 18,002,879 0.2029
43 Nursery 1,345,593 6,336,039 0.2124
44 Skilled Nursing Care 0 0
50 Operating Room 15,018,830 143,309,676 0.1048
51 Recovery Room 3,039,787 17,884,943 0.1700
52 Labor and Delivery Room 4,412,653 26,490,196 0.1666

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,532,123 13 Nursing Administration 5,842,947
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 10,792,679
04 Employee Benefits 18,340,620 15 Pharmacy 5,395,257
05 Administrative and General 63,437,411 16 Medical Records and Medical Library 1,272,054
06 Maintenance and Repairs 6,743,627 17 Social Services 117,632
07 Operation of Plant 5,416,530 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,793,714 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,551,228 20,21,22,23 Education Programs 6,924,398
Total General Service Cost Centers 158,160,220

County Profile for Delaware - 2015